EMI Calculator
EMI Monthly Breakup
| Month-Year | Principal(A) | Interest(B) | Total Payment(A + B) | Balance |
|---|---|---|---|---|
| Sep-2023 | Rs. 1,15,391 | Rs. 20,833 | Rs. 1,36,225 | Rs. 23,84,609 |
| Oct-2023 | Rs. 1,16,353 | Rs. 19,872 | Rs. 1,36,225 | Rs. 22,68,255 |
| Nov-2023 | Rs. 1,17,323 | Rs. 18,902 | Rs. 1,36,225 | Rs. 21,50,933 |
| Dec-2023 | Rs. 1,18,300 | Rs. 17,924 | Rs. 1,36,225 | Rs. 20,32,632 |
| Jan-2024 | Rs. 1,19,286 | Rs. 16,939 | Rs. 1,36,225 | Rs. 19,13,346 |
| Feb-2024 | Rs. 1,20,280 | Rs. 15,945 | Rs. 1,36,225 | Rs. 17,93,066 |
| Mar-2024 | Rs. 1,21,283 | Rs. 14,942 | Rs. 1,36,225 | Rs. 16,71,783 |
| Apr-2024 | Rs. 1,22,293 | Rs. 13,932 | Rs. 1,36,225 | Rs. 15,49,490 |
| May-2024 | Rs. 1,23,312 | Rs. 12,912 | Rs. 1,36,225 | Rs. 14,26,178 |
| Jun-2024 | Rs. 1,24,340 | Rs. 11,885 | Rs. 1,36,225 | Rs. 13,01,838 |
| Jul-2024 | Rs. 1,25,376 | Rs. 10,849 | Rs. 1,36,225 | Rs. 11,76,462 |
| Aug-2024 | Rs. 1,26,421 | Rs. 9,804 | Rs. 1,36,225 | Rs. 10,50,041 |
| Sep-2024 | Rs. 1,27,474 | Rs. 8,750 | Rs. 1,36,225 | Rs. 9,22,566 |
| Oct-2024 | Rs. 1,28,537 | Rs. 7,688 | Rs. 1,36,225 | Rs. 7,94,029 |
| Nov-2024 | Rs. 1,29,608 | Rs. 6,617 | Rs. 1,36,225 | Rs. 6,64,422 |
| Dec-2024 | Rs. 1,30,688 | Rs. 5,537 | Rs. 1,36,225 | Rs. 5,33,734 |
| Jan-2025 | Rs. 1,31,777 | Rs. 4,448 | Rs. 1,36,225 | Rs. 4,01,957 |
| Feb-2025 | Rs. 1,32,875 | Rs. 3,350 | Rs. 1,36,225 | Rs. 2,69,081 |
| Mar-2025 | Rs. 1,33,982 | Rs. 2,242 | Rs. 1,36,225 | Rs. 1,35,099 |
| Apr-2025 | Rs. 1,35,099 | Rs. 1,126 | Rs. 1,36,225 | Rs. 0 |